Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$133,038$133,038$398,304
Remaining term (yrs)17.517.530.0
Secondary amount$0$265,266$0
Funding fee$0$0$0
Note rate4.32%4.32%7.18%
Blended rate5.17%6.888%7.42%
1st payment$901.09$901.09$2,698.25
2nd payment$0.00$1,713.17$0.00
Taxes / mo$143.67$143.67$143.67
Insurance / mo$150.00$150.00$150.00
MI / mo$128.67$128.67$79.66
HOA / mo$113.00$113.00$113.00
Total monthly$1,436.43$3,149.61$3,184.58
Cash to close$309,522$44,256$44,256