Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$212,099$212,099$265,496
Remaining term (yrs)23.923.930.0
Secondary amount$0$53,397$0
Funding fee$0$0$0
Note rate2.96%2.96%7.18%
Blended rate3.81%4.854%7.42%
1st payment$1,029.63$1,029.63$1,798.56
2nd payment$0.00$400.48$0.00
Taxes / mo$166.67$166.67$166.67
Insurance / mo$150.00$150.00$150.00
MI / mo$173.88$173.88$53.10
HOA / mo$52.00$52.00$52.00
Total monthly$1,572.17$1,972.65$2,220.32
Cash to close$82,896$29,500$29,500