Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$185,862$185,862$373,500
Remaining term (yrs)24.124.130.0
Secondary amount$0$187,638$0
Funding fee$929$929$0
Note rate2.96%2.96%7.18%
Blended rate2.96%5.492%7.42%
1st payment$897.99$897.99$2,530.22
2nd payment$0.00$1,250.92$0.00
Taxes / mo$117.33$117.33$117.33
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$74.70
HOA / mo$79.33$79.33$79.33
Total monthly$1,244.65$2,495.57$2,951.58
Cash to close$229,138$41,500$41,500